County Profile for Baldwin - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,576,898 Total Charges 144,050,394
Fixed Assets 6,289,939 Contract Allowance 97,256,892
Other Assets 431,284 Operating Revenue 46,793,502
Total Assets 21,298,121 Operating Expenses 57,355,561
Current Liabilities 30,877,566 Operating Margin -10,562,059
Long Term Liabilities 5,026,429 Other Income 1,083,614
Total Equity -14,605,874 Other Expense 0
Total Liabilities and Equity 21,298,121 Net Profit or Loss -9,478,445

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,814 Revenue per Bed $508,625 Revenue per Person $46,793,502
Net Margin per Discharge ($3,795) Net Margin per Bed ($114,805) Net Margin per Person ($10,562,059)
Net Profit per Discharge ($3,406) Net Profit per Bed ($103,027) Net Profit per Person ($9,478,445)
Net Fixed Assets per Discharge $2,260 Net Fixed Assets per Bed $68,369 Net Fixed Assets per Bed $6,289,939
Long Term Debt per Discharge $1,806 Long Term Debt per Bed $54,635 Long Term Debt per Person $5,026,429
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,311 Net Fixed Assets 1,981 Population Estimate 1,151
Total Revenue 1,367 Long Term Liabilities 1,534 Total Patient Discharges 1,036
Net Margin 2,869 Total Patient Beds 933
Net Profit or Loss 3,139

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,627,563 6,138,229 1.2426
31 Intensive Care Unit 2,955,396 3,918,320 0.7543
32 Coronary Care Unit 0 0
43 Nursery 878,072 867,505 1.0122
44 Skilled Nursing Care 2,295,318 1,516,511 1.5136
50 Operating Room 5,784,902 9,345,248 0.6190
51 Recovery Room 0 0
52 Labor and Delivery Room 1,111,858 1,484,255 0.7491

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,056,581 13 Nursing Administration 613,979
02,03 Captial Related - Movable Equipment 1,661,593 14 Central Services and Supply 90,336
04 Employee Benefits 6,744,742 15 Pharmacy 841,654
05 Administrative and General 8,975,726 16 Medical Records and Medical Library 586,342
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,306,816 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,160,808 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 558,785 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,597,362

County Profile for Baldwin - 2017